ARF_113_3C: IRB retail - Other
|
|
|
|
|
|
|
|
|
Effective date: 20 February 2020
|
|
|
|
Australian Business Number
|
Institution Name
|
|
|
|
|
Reporting Period
|
Scale Factor
|
|
Quarterly
|
Millions to one decimal place
|
|
Reporting Consolidation
|
|
|
Level 1 / Level 2
|
|
|
|
|
Credit risk-weighted assets
|
|
|
|
Section A: On-balance sheet risk-weighted assets and expected loss
amount
|
|
|
|
|
|
|
Exposures after CRM by LGD bands
|
PD by band %
|
Exposures before CRM
|
Exposures after CRM
|
LGD < 15%
|
LGD 15% to < 30%
|
LGD 30% to < 45%
|
LGD 45% to < 55%
|
LGD 55% to < 60%
|
LGD 60% to < 65%
|
LGD 65% to < 70%
|
LGD 70% to < 75%
|
(1)
|
(2)
|
(3)
|
(4.1)
|
(4.2)
|
(4.3)
|
(4.4)
|
(4.5)
|
(4.6)
|
(4.7)
|
(4.8)
|
0.0% to < 0.1%
|
|
|
|
|
|
|
|
|
|
|
0.1% to < 0.2%
|
|
|
|
|
|
|
|
|
|
|
0.2% to < 0.3%
|
|
|
|
|
|
|
|
|
|
|
0.3% to < 0.5%
|
|
|
|
|
|
|
|
|
|
|
0.5% to < 0.7%
|
|
|
|
|
|
|
|
|
|
|
0.7% to < 1.0%
|
|
|
|
|
|
|
|
|
|
|
1.0% to < 2.0%
|
|
|
|
|
|
|
|
|
|
|
2.0% to < 3.0%
|
|
|
|
|
|
|
|
|
|
|
3.0% to < 5.0%
|
|
|
|
|
|
|
|
|
|
|
5.0% to < 7.0%
|
|
|
|
|
|
|
|
|
|
|
7.0% to < 10.0%
|
|
|
|
|
|
|
|
|
|
|
10.0% to < 100%
|
|
|
|
|
|
|
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Weighted average LGD %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposures after CRM by LGD bands
|
|
|
|
|
|
PD by band %
|
LGD 75% to < 80%
|
LGD 80% to < 85%
|
LGD 85% to < 90%
|
LGD 90% to < 100%
|
LGD >= 100%
|
Weighted average LGD %
|
Weighted average PD %
|
RWA
|
EL amount
|
|
(1)
|
(4.9)
|
(4.10)
|
(4.11)
|
(4.12)
|
(4.13)
|
(5)
|
(6)
|
(7)
|
(8)
|
|
0.0% to < 0.1%
|
|
|
|
|
|
|
|
|
|
|
0.1% to < 0.2%
|
|
|
|
|
|
|
|
|
|
|
0.2% to < 0.3%
|
|
|
|
|
|
|
|
|
|
|
0.3% to < 0.5%
|
|
|
|
|
|
|
|
|
|
|
0.5% to < 0.7%
|
|
|
|
|
|
|
|
|
|
|
0.7% to < 1.0%
|
|
|
|
|
|
|
|
|
|
|
1.0% to < 2.0%
|
|
|
|
|
|
|
|
|
|
|
2.0% to < 3.0%
|
|
|
|
|
|
|
|
|
|
|
3.0% to < 5.0%
|
|
|
|
|
|
|
|
|
|
|
5.0% to < 7.0%
|
|
|
|
|
|
|
|
|
|
|
7.0% to < 10.0%
|
|
|
|
|
|
|
|
|
|
|
10.0% to < 100%
|
|
|
|
|
|
|
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Weighted average LGD %
|
|
|
|
|
|
|
|
|
|
|
|
|
Section B: Off-balance sheet risk-weighted assets and expected loss
amount
|
|
|
|
|
|
|
Exposures after CRM by LGD bands
|
PD by band %
|
Exposures before CRM
|
Exposures after CRM
|
LGD < 15%
|
LGD 15% to < 30%
|
LGD 30% to < 45%
|
LGD 45% to < 55%
|
LGD 55% to < 60%
|
LGD 60% to < 65%
|
LGD 65% to < 70%
|
LGD 70% to < 75%
|
(1)
|
(2)
|
(3)
|
(4.1)
|
(4.2)
|
(4.3)
|
(4.4)
|
(4.5)
|
(4.6)
|
(4.7)
|
(4.8)
|
0.0% to < 0.1%
|
|
|
|
|
|
|
|
|
|
|
0.1% to < 0.2%
|
|
|
|
|
|
|
|
|
|
|
0.2% to < 0.3%
|
|
|
|
|
|
|
|
|
|
|
0.3% to < 0.5%
|
|
|
|
|
|
|
|
|
|
|
0.5% to < 0.7%
|
|
|
|
|
|
|
|
|
|
|
0.7% to < 1.0%
|
|
|
|
|
|
|
|
|
|
|
1.0% to < 2.0%
|
|
|
|
|
|
|
|
|
|
|
2.0% to < 3.0%
|
|
|
|
|
|
|
|
|
|
|
3.0% to < 5.0%
|
|
|
|
|
|
|
|
|
|
|
5.0% to < 7.0%
|
|
|
|
|
|
|
|
|
|
|
7.0% to < 10.0%
|
|
|
|
|
|
|
|
|
|
|
10.0% to < 100%
|
|
|
|
|
|
|
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Weighted average LGD %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposures after CRM by LGD bands
|
|
|
|
|
|
PD by band %
|
LGD 75% to < 80%
|
LGD 80% to < 85%
|
LGD 85% to < 90%
|
LGD 90% to < 100%
|
LGD >= 100%
|
Weighted average LGD %
|
Weighted average PD %
|
RWA
|
EL amount
|
|
(1)
|
(4.9)
|
(4.10)
|
(4.11)
|
(4.12)
|
(4.13)
|
(5)
|
(6)
|
(7)
|
(8)
|
|
0.0% to < 0.1%
|
|
|
|
|
|
|
|
|
|
|
0.1% to < 0.2%
|
|
|
|
|
|
|
|
|
|
|
0.2% to < 0.3%
|
|
|
|
|
|
|
|
|
|
|
0.3% to < 0.5%
|
|
|
|
|
|
|
|
|
|
|
0.5% to < 0.7%
|
|
|
|
|
|
|
|
|
|
|
0.7% to < 1.0%
|
|
|
|
|
|
|
|
|
|
|
1.0% to < 2.0%
|
|
|
|
|
|
|
|
|
|
|
2.0% to < 3.0%
|
|
|
|
|
|
|
|
|
|
|
3.0% to < 5.0%
|
|
|
|
|
|
|
|
|
|
|
5.0% to < 7.0%
|
|
|
|
|
|
|
|
|
|
|
7.0% to < 10.0%
|
|
|
|
|
|
|
|
|
|
|
10.0% to < 100%
|
|
|
|
|
|
|
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Weighted average LGD %
|
|
|
|
|
|
|
|
|
|
|
|
|
Memorandum items: breakdown of non-market related off-balance sheet
exposures
|
|
|
|
Nature of transaction
|
Notional amount
|
Credit equivalent amount
|
|
(1)
|
(2)
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Section C: Memorandum items: purchased receivables
|
|
|
|
|
RWA
|
EL amount
|
|
Exposures
|
Default risk
|
Dilution risk
|
Default risk
|
Dilution risk
|
|
On-balance sheet
|
|
|
|
|
|
Off-balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|